3.02acre lot 99500
House 4 bedroom2 3,5 bathrooms 2250 sq feet
Coast to be build $607500
swimming pool $60000
Total $767500
Vacation house rent $750 by day
85% occupancy
19125 $ By month
Taxes Bills 1500$
Management company fee 15% $2868
Net total by month $14757