Oak Tree Rd, Rhinebeck, NY 12572

1.24 acre lot $50000

House 4 bedroom2 2,5 bathrooms  1820 sq feet

Coast to be build  $491400

swimming pool $60000

Total  $601400

Vacation house rent $600 by day

85% occupancy

15300 $ By month

Taxes Bills 1200$

Management company fee 15% $2300

Net total by month $11800